$120,000
7807 Queen Street, Houston, TX, 77028
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,121 sqft
Land Information
APN0300180300004
Lot Number4
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 4 BLK 3 LIBERTY ROAD MANOR SEC 21 U/R
Census Tract230900
Assessed Land Value$64,968
Assessment Year2025
About this property
Great opportunity for an investor or a new owner ready to make it your own.
Investor Tools
$48,125Estimated Mortgage Balance
$95,875Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,041
$64,968
2025
$64,968
N/A
$64,968
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,041
$64,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Texas Fire Fighters Fcu
Conventional
$49,600
No
First
Jan 10, 2025
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,125
$95,875
66%
33%
$298/mo
