$284,000
NAL Estimated Property Value7808 Emerald Hills Way, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,293 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN12750-2-2
Lot Number2
SubdivisionEmerald Hills Addition
Land UseResidential
Legal DescriptionEMERALD HILLS ADDITION BLOCK 2 LOT 2
Census Tract113223
Assessed Land Value$55,000
Assessed Improvement Value$74,967
Assessment Year2025
About this property
Great home with open concept, office with built in desk and cabinets, large backyard with storage shed, 2 car garage, updated kitchen, bathrooms and fixtures. Please view application requirements in MLS Transaction Desk.
Investor Tools
$284,000
Estimated Property Value
$0Estimated Mortgage Balance
$284,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,334
$129,967
2025
$55,000
$74,967
$129,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,334
$129,967
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
9.1%
