$204,000
NAL Estimated Property Value7809 CERVIN Drive, Amarillo, TX, 79121
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,841 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APNR-065-1590-3145 02
Lot Number005
SubdivisionPuckett West # 5
Land Use1 Story Residential
Legal DescriptionPUCKETT WEST # 5 LOT 005BLOCK 0030
Census Tract021603
Assessed Land Value$10,781
Assessed Improvement Value$95,209
Assessment Year2024
About this property
Welcome to this charming 3-bedroom, 2-bath home with a 2-car garage located in the highly sought-after Puckett West neighborhood. Conveniently situated near the medical center, Texas Tech Pharmacy School, shopping, dining, the mall, and easy access to Interstate 40, this home offers both comfort and convenience. Enjoy spacious living areas, a functional floor plan, and a prime location perfect for your family.. Don't miss the opportunity to own a home in one of the area's most desirable neighborhoods.
Investor Tools
$204,000
Estimated Property Value
$0Estimated Mortgage Balance
$204,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,222
$105,990
2024
$10,781
$95,209
$105,990
No
Tax History
Year
Tax Paid
Assessed Value
2018
$3,222
$105,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$204,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
8.2%
