Last 24 Hours
$196,662
NAL Estimated Property Value7809 Fields St, Houston, TX, 77028
Off Market
3 Beds
2 Bath
1,177 Sq Ft
$158.03 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size5,001 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN0893210000133
Lot Number133
SubdivisionSettegast Gardens
Land UseResidential
Legal DescriptionLT 133 BLK 18 SETTEGAST GARDENS SEC 5 U/R
Census Tract230900
Assessed Land Value$72,008
Assessed Improvement Value$124,654
Assessment Year2025
About this property
Updated 3 Bedroom/2 Bath with lots of upgrades. It's the perfect starter home, The kitchen features granite counter tops and lots of storage. The large backyard is perfect for family fun and BBQ's. Easy access to highways
Investor Tools
$196,662
Estimated Property Value
$175,466Estimated Mortgage Balance
$21,196Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,180 /month
Positive
Cash Flow Estimate:
$393 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,978
$196,662
2025
$72,008
$124,654
$196,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,978
$196,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$186,000
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,466
$21,196
10%
89%
$1,116/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,116/mo
+$606/mo
10.5%
12.4%