$1,914,000
NAL Estimated Property Value7809 Lynchburg Dr, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Instant Hot Water, Microwave, Double Oven, Free-Standing Range, Refrigerator, Wine Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.27 acres
Building Information
Year Built2011
Stories2
Roof Type104
Garage Spaces3
Land Information
APN01199501010000
Lot Number93
SubdivisionBelvedere Phs 1
Land UseResidential
Legal DescriptionLOT 93 BLK A BELVEDERE PHS 1
Census Tract036500
Assessed Land Value$699,600
Assessed Improvement Value$1,378,370
Assessment Year2025
About this property
Beautiful Custom with Sparkling new 120K heated pool, waterfall spa, fire pit & stone patio*Ideal for entertaining & family fun*Desirable street nestled in tall oaks has greenbelt views & access to trails & pond thru back gate*Fantastic flooplan offers 2 beds, 2.5 baths, plus study on main level*All spacious bedrooms offer en suite baths. Rich, hand planed wood flooring throughout, wood beamed ceilings, walls of windows allow great natural light*Chef's Kitchen w professional appl*walk-in attic storageRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,914,000
Estimated Property Value
$1,495,374Estimated Mortgage Balance
$421,744Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,484 /month
Positive
Cash Flow Estimate:
$3,828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,682/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,613
$1,742,810
2025
$699,600
$1,378,370
$2,077,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,613
$1,742,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$948,000
No
First
Jul 10, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,495,374
$423,626
22%
78%
$10,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$12,176/mo
$-9,156/mo
1.9%
