$250,000
781 Mission Hts, New Braunfels, TX, 78130
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size20,491 sqft
Land Information
APN35-0485-0024-00
Lot Number24
SubdivisionMission Heights
Land UseVacant Land
Legal DescriptionMISSION HEIGHTS, BLOCK 1, LOT 24
Census Tract310301
Assessed Land Value$245,780
Assessment Year2025
About this property
Residential lot offering approximately 0.47 acres in an established residential area. This property provides an opportunity to build a custom home tailored to your needs and vision. Conveniently sized lot with potential for a variety of residential building plans. Buyer to verify zoning, utilities, restrictions, building requirements, and all other development information with the appropriate authorities.
Investor Tools
$208,721Estimated Mortgage Balance
$412,859Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,656
$245,780
2025
$245,780
N/A
$245,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,656
$245,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$211,500
No
First
Aug 29, 2025
Sep 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,721
$233,279
52%
34%
$1,269/mo
