$356,740
NAL Estimated Property Value7810 Defender Ln, Rowlett, TX, 75089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
Exterior
Lot Size8,799 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN4992-0016-0005-00-0R
Lot Number5
SubdivisionSpinnaker Cove
Land UseResidential
Legal DescriptionSPINNAKER COVE, BLOCK 16, LOT 5
Census Tract040104
Assessed Land Value$148,500
Assessed Improvement Value$208,240
Assessment Year2025
About this property
An incredible home at an exceptional price! This gorgeous corner-lot property is just a short walk from Lake Ray Hubbard. Oversized windows fill the home with natural light, while the open floor plan makes entertaining effortless. Enjoy a lakeside neighborhood with convenient access to shopping and dining at Firewheel and Rockwall retail centers. Located in Rockwall County, within the highly acclaimed Rockwall Independent School District. Commuting is a breeze with easy access to PGBT, I-30, and the Rowlett DART Blue Line Station only 4.4 miles away.
Investor Tools
$356,740
Estimated Property Value
$237,556Estimated Mortgage Balance
$119,184Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,140 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,932
$356,740
2025
$148,500
$208,240
$356,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,932
$356,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$240,000
No
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,556
$119,184
33%
67%
$1,439/mo
