$146,810
NAL Estimated Property Value7811 Brownsville Avenue, Dallas, TX, 75216
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Convection Oven, Other
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,499 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000758362000000
Lot Number14
SubdivisionHoney Springs
Land UseResidential
Legal DescriptionHONEY SPRINGS LOT 14 BROWNVILLE INT201900163828 DD06212019 CO-DC 7636 000 01400 2007636 000
Census Tract020200
Assessed Land Value$60,000
Assessed Improvement Value$86,810
Assessment Year2025
About this property
Owner will finance! Fully remodelled home from top to bottom this home is rental ready or great for a first time buyer. The large lot allows you to build a secondary home in the back for any purposes.
Investor Tools
$146,810
Estimated Property Value
$110,133Estimated Mortgage Balance
$36,677Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$881 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,264
$146,810
2025
$60,000
$86,810
$146,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,264
$146,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Credit Line (Revolving) / Heloc
$118,400
No
First
Aug 16, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,133
$36,677
24%
75%
$710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$710/mo
+$855/mo
12.8%
