$863,000
NAL Estimated Property Value7811 Wickersham Ln, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Range, Dishwasher, Washer
FlooringStone, Wood
Exterior
Lot Size10,450 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0881730000007
Lot Number7
SubdivisionBriarbend
Land UseResidential
Legal DescriptionLT 7 BLK 1 BRIARBEND
Census Tract431203
Assessed Land Value$437,625
Assessed Improvement Value$143,952
Assessment Year2025
About this property
Gorgeous completely remodeled home in sought-after Briarbend zoned to Briargrove Elementary School. Fantastic cul-de-sac location with large front and back yards and covered patio. Gorgeous hardwood/slate flooring throughout. Marble countertops, GE and Bosch appliances, breakfast room and kitchen bar seating. Open living spaces with abundant light. No flooding per seller.
Investor Tools
$863,000
Estimated Property Value
$678,038Estimated Mortgage Balance
$184,962Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,178 /month
Positive
Cash Flow Estimate:
$1,726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,104/month
$490/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,928
$581,577
2025
$437,625
$143,952
$581,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,928
$581,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Huntington National Bank
Unknown
$680,000
No
First
Mar 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$678,038
$170,962
20%
79%
$4,077/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$4,567/mo
$-2,587/mo
2.8%
