$299,900
7812 Hickman St, Temple, TX, 76502
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Oven, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2020
Stories1
Garage Spaces1
Land Information
APN489108
Lot Number20
SubdivisionThe Reserve At Pea Ridge Phase I
Land UseResidential
Legal DescriptionTHE RESERVE AT PEA RIDGE PHASE I, BLOCK 004, LOT 0020
Census Tract020301
Assessed Land Value$40,000
Assessed Improvement Value$236,605
Assessment Year2025
About this property
Built in 2020 by Jerry Wright Homes, this beautifully designed 4-bedroom, 3-bath home offers the perfect combination of modern style and everyday comfort. The open-concept layout is bright, spacious, and ideal for both entertaining and daily living, while the thoughtfully designed floor plan provides room for everyone. Conveniently located in Temple, this move-in ready home is waiting for its next owners. Come see why this one feels like home from the moment you walk through the door!
Investor Tools
$185,621Estimated Mortgage Balance
$125,126Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,425
$276,605
2025
$40,000
$236,605
$276,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,425
$276,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$207,668
Yes
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,621
$101,379
35%
60%
$1,246/mo
