$373,977
NAL Estimated Property Value7813 Leonardo Dr, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-2480-160U-0010
Lot Number10
Land UseResidential
Legal DescriptionS11230 - SIENA SEC 16, BLOCK U, LOT 10
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$286,477
Assessment Year2025
About this property
This single story home features a gallery entry with two bedrooms and full bath located at the front of the home. Enjoy an open-concept floorplan ideal for hosting friends and family. Kitchen island includes Stainless Steel single-basin sink, dishwasher, and extra seating space. Walk-in pantry is a plus for additional storage. Secluded master suite includes a master bath with linen storage, walk-in shower, double vanity, enclosed water closet and large walk-in closet. Sprinkler Sys:Yes
Investor Tools
$373,977
Estimated Property Value
$279,695Estimated Mortgage Balance
$94,282Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,101
$373,977
2025
$87,500
$286,477
$373,977
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,101
$373,977
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$304,000
No
First
Feb 1, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,695
$94,282
25%
75%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,898/mo
+$502/mo
7.7%
