$1,650
7814 Avenue F, Houston, TX, 77012
On Market
Property Lead Type:
Off-Market ListMust-SellAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size2,500 sqft
Building Information
Year Built1938
Stories1
Garage Spaces1
Land Information
APN0251260000052
Lot Number31
SubdivisionMagnolia Park
Land UseResidential
Legal DescriptionLT 31 BLK 33 MAGNOLIA PARK SEC 2
Census Tract311100
Assessed Land Value$56,250
Assessed Improvement Value$132,904
Assessment Year2025
About this property
BEAUTIFUL Move-in Ready. No Flooding here! Complete remodel from top to bottom. New Electrical, New Pluming, New HVAC, New Roof, New Fence, New Kitchen, New bathrooms, flooring, etc. Washer and dryer connections. Fresh paint. This Up and Coming neighborhood is centrally located just minutes from downtown, a short walk to public transportation. Minutes from stadiums, medical center, Houston zoo, Hobby Airport, NRG, restaurants and much more. Easy access to major highways. Call today for your private tour.
Investor Tools
$154,869Estimated Mortgage Balance
$54,050Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,875
$189,154
2025
$56,250
$132,904
$189,154
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,875
$189,154
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Charles Albert Garcia Etal
Unknown
$156,000
No
First
Dec 30, 2025
Jan 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,869
$34,285
18%
74%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$936/mo
+$786/mo
9.9%
