Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$324,000

NAL Estimated Property Value

7814 Golden Rubia Ln, Rosharon, TX, 77583

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,492 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.02 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,000 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN2235-04-006-0140-907
Lot Number14
SubdivisionCaldwell Ranch Sec 4
Land UseResidential
Legal DescriptionCALDWELL RANCH SEC 4, BLOCK 6, LOT 14
Census Tract674506
Assessed Land Value$78,000
Assessed Improvement Value$245,637
Assessment Year2025

About this property

This new construction has 4 bedrooms, 3 bathrooms, a covered patio, and 2 car garage. This open-concept home has a lovely kitchen with quartz countertops, 42" cabinets, and stainless steel appliances. Located in Caldwell Ranch. Room sizes are approximate. Please re-verify.

Investor Tools

Property Icon
$324,000
Estimated Property Value
$264,187Estimated Mortgage Balance
$59,813Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,105
$323,637
2025
$78,000
$245,637
$323,637
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2025
$5,105
$323,637

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$282,504
No
First
Nov 29, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,187
$67,813
20%
82%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,349/mo
+$877/mo
8.2%

City: Rosharon

7814 Golden Rubia Ln | Property Details | No Agent List