$690,000
NAL Estimated Property Value7814 Janak Street A, Spring Branch, TX, 77055
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size4,047 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0760970270003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 MELODY OAKS 22ND PAR R/P
Census Tract520302
Assessed Land Value$231,069
Assessed Improvement Value$378,017
Assessment Year2025
About this property
Built by Sandcastle Homes! New, 2-story home in Spring Branch! The Lisbon plan has the feel of a traditional home with a open concept on the first floor and all the bedrooms upstairs. Fabulous kitchen with a HUGE island and amazing walk-in pantry and has quartz countertops, Bosch stainless steel appliances and custom cabinets! Private driveway and large backyard. Spacious master suite and a very functional game room. The master bathroom has two vanities, a bathtub and standing shower. Two master closets! The home will be move-in ready March 2021.
Investor Tools
$690,000
Estimated Property Value
$444,106Estimated Mortgage Balance
$245,894Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,140 /month
Positive
Cash Flow Estimate:
$1,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,684
$609,086
2025
$231,069
$378,017
$609,086
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,684
$609,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$484,500
No
First
Dec 20, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,106
$245,894
35%
64%
$2,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,905/mo
$-1,183/mo
3.0%
