$456,779
NAL Estimated Property Value7815 Joy St Unit A, Houston, TX, 77028
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,079 sqft
Building Information
Year Built2024
Land Information
APN0805340000005
SubdivisionSettegast Gardens
Land UseResidential
Legal DescriptionTR 2B BLK A SETTEGAST GARDENS SEC 2
Census Tract230900
Assessed Land Value$72,640
Assessed Improvement Value$384,139
Assessment Year2025
About this property
Welcome to 7815 Joy Street! Prime multi-family opportunity in a growing community near downtown Houston. Modern duplex with 3 bedrooms, 2 baths per unit, stainless steel appliances, quartz countertops, tile flooring, and carpet. Perfect for your investment portfolio or live on side. Seller is highly motivated! Contact me for more details - this your opportunity to house hack!
Investor Tools
$456,779
Estimated Property Value
$333,685Estimated Mortgage Balance
$123,094Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,741 /month
Positive
Cash Flow Estimate:
$914 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,164
$456,779
2025
$72,640
$384,139
$456,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,164
$456,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$339,150
No
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,685
$123,094
26%
73%
$2,034/mo
