$282,000
NAL Estimated Property Value7815 Trabajo Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,300 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5039-01-004-0340-907
Lot Number34
SubdivisionMission Green North Sec 1
Land UseResidential
Legal DescriptionMISSION GREEN NORTH SEC 1, BLOCK 4, LOT 34
Census Tract672604
Assessed Land Value$70,395
Assessed Improvement Value$303,905
Assessment Year2025
About this property
Welcome to this stunning home, situated on a spacious 6,300 sqft lot. Featuring 4 bedrooms and 2 full baths, this residence offers an open-concept living area seamlessly connected to a user-friendly kitchen, perfect for cooking and entertaining. The additional flex room can be utilized as an office or a secondary living space, providing versatile options to suit your needs. Additionally, there is a dedicated dining room for more formal meals. Don't miss the opportunity to make this gem your own – come and see it today!
Investor Tools
$282,000
Estimated Property Value
$172,231Estimated Mortgage Balance
$109,769Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,423
$264,710
2025
$70,395
$303,905
$374,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,423
$264,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Conventional
$176,400
No
First
Jan 30, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,231
$103,769
37%
61%
$1,058/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,458/mo
+$264/mo
7.3%
