$162,000
NAL Estimated Property Value7817 Palm Grove Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,062 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN77-2861-0030-0020-00
Lot Number2
SubdivisionPalmetto Grove Subdivision
Land UseResidential
Legal DescriptionPALMETTO GROVE SUBDIVISION BLK 3 LOT 2 (CAB 1 SLOT 2225-AB 2226-AB CCMR)
Census Tract014103
Assessed Land Value$39,994
Assessed Improvement Value$86,006
Assessment Year2025
About this property
VACANT HOUSE>>> ON COMBO >> CALL FOR CODE PLEASE Beautiful 3 bed 2 bath remodeled home in the city of Brownsville. Home features new tile, bathrooms, ceiling fans, paint, quartz countertops and more. Completely ready to move in! Contact our office for more information.
Investor Tools
$162,000
Estimated Property Value
$144,552Estimated Mortgage Balance
$17,448Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,612
$126,000
2025
$39,994
$86,006
$126,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,612
$126,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hallmark Home Mortgage Llc
Fha
$127,187
Yes
First
Jul 12, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,552
$17,448
10%
89%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$913/mo
+$243/mo
8.6%
