$403,230
NAL Estimated Property Value7818 LINDSEY, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size8,024 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440141800A0380000
Lot Number38
SubdivisionLindsey
Land UseResidential
Legal DescriptionLINDSEY ESTATES BLK A LOT 38 INT201900219517 DD08192019 CO-DC 0141800A03800 1CW0141800A
Census Tract018134
Assessed Land Value$95,000
Assessed Improvement Value$308,230
Assessment Year2025
About this property
BEAUTIFULLY REMODELED 3BEDROOM 2 BATH IN A QUIET NEIGHBORHOOD WITH A POSSIBLE GAME ROOM OR 4TH BEDROOM UPSTAIRS. NEW ELECTRICAL, HVAC CONDENSERS, FLOORING, CABINETS, MARBLE COUNTERTOPS, LIGHTING AND MORE. NICE 8 FOOT CEDAR FENCE IN THE BACKYARD. OWNER IS A TEXAS BROKER.
Investor Tools
$403,230
Estimated Property Value
$0Estimated Mortgage Balance
$403,230Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,419 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,187
$403,230
2025
$95,000
$308,230
$403,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,187
$403,230
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$403,230
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$450/mo
+$2,250/mo
8.0%
