Last 24 Hours
$260,000
7818 Pin Oak Rd, Alvin, TX, 77511
On Market
4 Beds
1 Bath
2,010 Sq Ft
Single Family Residence
$129.35 / sqft
Built in 1976Property Lead Type:
BankruptcyMust-SellDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage Available
Heating Electric
CoolingAppliancesDisposal, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size32,518 sqft
Building Information
Year Built1976
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8425-0006-000
Lot Number5,6
SubdivisionWooded Harbor
Land UseResidential
Legal DescriptionWOODED HARBOR (A0037 S F AUSTIN) LOT 5-6 -7-8 SEC 1 ACRES .7465
Census Tract661602
Assessed Land Value$40,660
Assessed Improvement Value$229,320
Assessment Year2025
About this property
The main floor features engineered hardwood flooring, a modern kitchen with white cabinetry, granite countertops, and stainless/black appliances, alongside a spacious primary suite converted from the garage with an upgraded ensuite bath. Upstairs, you will find three bedrooms. Step outside to a covered back porch with unobstructed bayou views, a detached garage and carport.
Investor Tools
$203,864Estimated Mortgage Balance
$93,738Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,860
$269,980
2025
$40,660
$229,320
$269,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,860
$269,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$225,834
Yes
First
Apr 1, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,864
$111,136
35%
69%
$1,354/mo
12.4%