$295,000
NAL Estimated Property Value7819 Sleek Flock Ln Fl Ock, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,161 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN2235-05-005-0310-907
Lot Number31
SubdivisionCaldwell Ranch Sec 5
Land UseResidential
Legal DescriptionCALDWELL RANCH SEC 5, BLOCK 5, LOT 31
Census Tract674506
Assessed Land Value$78,000
Assessed Improvement Value$208,560
Assessment Year2025
About this property
Brand new home constructed in 2023 located in the Sienna area with brand new appliances including a washer, dryer, refrigerator with smart home automation, controllable A.C. unit, electronic deadbolt lock, doorbell with camera, and front porch lights. This new home also has a FULL GUTTER SYSTEM, blinds, a sprinkler system, quartz counters and a covered patio. The subdivision's amenities include a relaxing pool, tot lot, a covered pavilion with picnic tables, a shallow splash area for kids with water slides and a soccer field.
Investor Tools
$295,000
Estimated Property Value
$250,492Estimated Mortgage Balance
$44,508Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,520
$286,560
2025
$78,000
$208,560
$286,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,520
$286,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$265,990
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,492
$37,508
13%
85%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,595/mo
+$631/mo
9.1%
