$277,032
NAL Estimated Property Value7820 Cora St, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl
Exterior
Lot Size6,003 sqft
Building Information
Year Built2023
Land Information
APN0162610180001
Lot Number1,2
SubdivisionHighland Addition
Land UseResidential
Legal DescriptionLTS 1 & 2 BLK 18 HIGHLAND ADDITION
Census Tract533100
Assessed Land Value$75,600
Assessed Improvement Value$201,432
Assessment Year2025
About this property
Come take a look at this gorgeous 3 bedroom 2 bathroom home, located in the Acres Homes Community. The layout is amazing and this new construction home is just what the market ordered. Falling in love with the interior of this home is it's best feature, but the exterior will be the icing on the cake. With a full landscape package, completely fenced yard and sod in the front and the back yard. Making an offer is the logical response. Put in an offer today.
Investor Tools
$277,032
Estimated Property Value
$146,063Estimated Mortgage Balance
$130,969Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$277,032
2025
$75,600
$201,432
$277,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$277,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$152,500
No
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,063
$130,969
47%
53%
$915/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$915/mo
+$807/mo
7.5%
