Last 24 Hours
$301,700
NAL Estimated Property Value7822 Jubilant Drive, Dallas, TX, 75237
Off Market
4 Beds
3 Bath
2,274 Sq Ft
$94.55 / sqft
Built in 2001Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,500 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN007554000A0260000
SubdivisionUnity Estates Ph 1
Land UseResidential
Legal DescriptionUNITY ESTATES PH 1 BLK A/7554 LT 26 INT202100026182 DD01262021 CO-DC 7554 00A 02600 4DA7554 00A
Census Tract010906
Assessment Year2025
About this property
SOLD AS IS! No repairs will be made. Beautiful home, with an open concept kitchen that features an over-sized granite Island, granite counter-top, decorative lighting, top of the line faucet and a back-splash that matches the granite. very spacious rooms and much more. Buyer and buyers Agent to verify measurements, Schools and HOA information.
Investor Tools
$301,700
Estimated Property Value
$154,354Estimated Mortgage Balance
$147,346Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,810 /month
Positive
Cash Flow Estimate:
$603 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$189/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,766
$301,700
2025
N/A
N/A
$301,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,766
$301,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$172,000
No
First
Jan 26, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,354
$147,346
48%
51%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,221/mo
+$1,351/mo
10.2%
12.4%