$175,000
NAL Estimated Property Value7824 Doak St, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Range, Microwave
Exterior
Lot Size14,204 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000780361000000
SubdivisionGriffin Add Unrec
Land UseResidential
Legal DescriptionGRIFFIN ADD UNREC BLK 7958 LT 30 INT201200198231 DD06182012 CO-DC 7958 000 03000 3007958 000
Census Tract011601
Assessment Year2025
About this property
Endless opportunity! Perfect for the First time Homebuyer or the Investor who wants immediate rental income! Spacious living room. Tile & Wood flooring and ceiling fans throughout. Kitchen offers updated white cabinets, granite counter tops, black appliances. Updated bathroom. Two spacious bedrooms. Large lot with storage shed
Investor Tools
$175,000
Estimated Property Value
$1,291,675Estimated Mortgage Balance
$175,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,218
$137,550
2025
N/A
N/A
$137,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,218
$137,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendingone Llc
Commercial
$1,381,233
No
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,291,675
N/A
0%
738%
$8,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$8,282/mo
$-6,717/mo
10.7%
