Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$272,000

NAL Estimated Property Value

7826 Brumbly Ln, Rosharon, TX, 77583

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,501 Sq Ft
price_per_sqft$186.54 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,058 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN2235-05-006-0050-907
Lot Number5
SubdivisionCaldwell Ranch Sec 5
Land UseResidential
Legal DescriptionCALDWELL RANCH SEC 5, BLOCK 6, LOT 5
Census Tract674506
Assessed Land Value$78,000
Assessed Improvement Value$188,149
Assessment Year2025

About this property

The Camden Floorplan - Stunning NEW D.R. Horton Home in Caldwell! One story home, 3 Bedroom/2 Bathroom, the Camden floorplan! This stunning 1501 Sq. Ft. home is sure to please with its open concept kitchen/dining combo overlooking the living room Luxury Vinyl flooring throughout with lush carpet in bedrooms! This beautiful kitchen includes all stainless steel appliances, large walk around island, quartz countertops and purified Reverse Osmosis System. The spacious Owner's Suite features vaulted ceilings, his and hers private sinks, huge oversized shower, with an immense walk in closet. Upgraded brick and stone elevation plus an oversized covered patio! Included features: Blinds throughout, Full sprinkler and landscape package (front and back yard), Smart home security automation and MORE!! NOT IN FLOOD ZONE! Amenity center with pool, Resort style slides, Pavilion, BBQ pit, Playground, Soccer field and MORE!

Investor Tools

Property Icon
$272,000
Estimated Property Value
$261,880Estimated Mortgage Balance
$10,120Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,494
$266,149
2025
$78,000
$188,149
$266,149
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,494
$266,149

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$265,109
Yes
First
Aug 25, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,880
$4,269
1%
96%
$1,654/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,504/mo
$-782/mo
7.6%

City: Rosharon

7826 Brumbly Ln | Property Details | No Agent List