Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$272,000

NAL Estimated Property Value

7826 Brumbly Ln, Rosharon, TX, 77583

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,501 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.54 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,058 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN2235-05-006-0050-907
Lot Number5
SubdivisionCaldwell Ranch Sec 5
Land UseResidential
Legal DescriptionCALDWELL RANCH SEC 5, BLOCK 6, LOT 5
Census Tract674506
Assessed Land Value$78,000
Assessed Improvement Value$188,149
Assessment Year2025

About this property

The Camden Floorplan - Stunning NEW D.R. Horton Home in Caldwell! One story home, 3 Bedroom/2 Bathroom, the Camden floorplan! This stunning 1501 Sq. Ft. home is sure to please with its open concept kitchen/dining combo overlooking the living room Luxury Vinyl flooring throughout with lush carpet in bedrooms! This beautiful kitchen includes all stainless steel appliances, large walk around island, quartz countertops and purified Reverse Osmosis System. The spacious Owner's Suite features vaulted ceilings, his and hers private sinks, huge oversized shower, with an immense walk in closet. Upgraded brick and stone elevation plus an oversized covered patio! Included features: Blinds throughout, Full sprinkler and landscape package (front and back yard), Smart home security automation and MORE!! NOT IN FLOOD ZONE! Amenity center with pool, Resort style slides, Pavilion, BBQ pit, Playground, Soccer field and MORE!

Investor Tools

Property Icon
$272,000
Estimated Property Value
$261,880Estimated Mortgage Balance
$10,120Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,494
$266,149
2025
$78,000
$188,149
$266,149
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,494
$266,149

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$265,109
Yes
First
Aug 25, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,880
$4,269
1%
96%
$1,654/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,504/mo
$-782/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosharon

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7826 Brumbly Ln | Property Details | No Agent List