$282,000
NAL Estimated Property Value7826 Tuhati Forest Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size4,400 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1298470050003
Lot Number3
SubdivisionWestgate
Land UseResidential
Legal DescriptionLT 3 BLK 5 WESTGATE SEC 15
Census Tract543008
Assessed Land Value$50,553
Assessed Improvement Value$218,307
Assessment Year2025
About this property
This charming 3 bedroom 2.5 bath is perfect to settle down in. With an open floor plan that is sure to make you feel at home. The kitchen opens up to the dining and living room areas and is complete with stainless steel appliances with laundry on the main floor. The 2nd level provides 3 bedrooms and bathroom plus an extra room for an office, study, or bedroom. The primary bedroom features a very large walk-in closet. Large French doors open up to a simple to maintain backyard surrounded by new fencing and built-in fire pit perfect for hosting get-togethers.
Investor Tools
$282,000
Estimated Property Value
$177,962Estimated Mortgage Balance
$104,038Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$635/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,647
$268,860
2025
$50,553
$218,307
$268,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,647
$268,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Conventional
$199,500
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,962
$100,038
35%
63%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,832/mo
+$688/mo
10.7%
