Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,134,900

NAL Estimated Property Value

7827 River Haven Drive, Navasota, TX, 77868

Off MarketInfo
Beds4 Beds
Baths— Bath
Baths3,917 Sq Ft

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms —Bathrooms —

Exterior

Lot Size4.80 acres

Building Information

Year Built2023

Land Information

APNR70217
Lot Number27
Land UseAgriculture / Farming
Legal DescriptionS8019 - RIVER HAVEN, BLOCK 1, LOT 27, ACRES 4.804
Census Tract180101
Assessed Land Value$192,160
Assessed Improvement Value$942,740
Assessment Year2025

About this property

Outstanding opportunity to purchase 4.8+/- acres in a gated neighborhood. Fully fenced and property goes to community lake. Situated in the one-of-a-kind luxury country estate living community of River Haven in Navasota. River Haven has become highly sought-after for those who seek a perfect compromise between country living and small-town convenience and draws in those who seek the preservation and beauty of the great Texas countryside. Boasting views of multiple water features such as Victoria Lake & Cedar Creek, as well as of the Haven Equestrian Trails, spreading oaks, and the beautiful rolling hillside. Navasota River Haven offers 30+ acres of common lakes and parks. There are 6.5 miles of nature and equestrian trails, an outdoor kitchen and fireplace, stone gazebo and everything possible for the enjoyment of outdoor sports and recreation. Home next to property is also available for purchase, MLS #3885041

Investor Tools

Property Icon
$1,134,900
Estimated Property Value
$977,630Estimated Mortgage Balance
$157,270Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,809 /month
Positive
Cash Flow Estimate:
$2,270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,658/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,218
$1,134,900
2025
$192,160
$942,740
$1,134,900
No

Tax History

Year
Tax Paid
Assessed Value
2025
$14,218
$1,134,900

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Building Or Construction Loan
$732,000
No
First
Mar 31, 2023
Mar 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$977,630
$157,270
13%
86%
$6,188/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$7,088/mo
$-5,458/mo
1.7%

City: Navasota

7827 River Haven Drive | Property Details | No Agent List