$325,000
NAL Estimated Property Value7828 Us Highway 190 E, Livingston, TX, 77351
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size2 acres
Building Information
Year Built1969
Roof Type105
Garage Spaces1
Land Information
APN10396000500
SubdivisionAbst 396 M Lindsey Survey
Land UseResidential
Legal DescriptionABST 396 M LINDSEY SURVEY TRACT 4
Census Tract210105
Assessed Land Value$50,600
Assessed Improvement Value$209,555
Assessment Year2025
About this property
Darling home sitting on 2 acres 3/2/2 open concept. Beautiful back yard and patio, fenced yard for pets. Chicken coop and small storage shed. Completely remodeled down to the studs 1 1/2 years ago. New electrical and plumbing. This is a must see.
Investor Tools
$325,000
Estimated Property Value
$150,062Estimated Mortgage Balance
$174,938Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,513
$260,155
2025
$50,600
$209,555
$260,155
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,513
$260,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$169,600
No
First
Jun 5, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,062
$162,938
52%
46%
$1,017/mo
