$294,000
NAL Estimated Property Value7829 Royal Ln, Dallas, TX, 75230
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2.40 acres
Building Information
Year Built1965
Stories2
Roof Type172
Land Information
APN00000706456200000
Lot Number1
SubdivisionRoyal Knoll Condominiums
Land UseResidential
Legal DescriptionROYAL KNOLL CONDOMINIUMS BLK 3/7288 LT 1 BLDG A SEC C APT 7829 CE 2.2% INT202200057804 DD02282022 CO-DC 7288 003 001 1007288
Census Tract013101
Assessed Land Value$69,130
Assessed Improvement Value$224,870
Assessment Year2025
About this property
Re-envisioned DREAMY light & bright 1st floor on the end Royal Knoll Condo in the heart of Preston Hollow. Stunning masterpiece, updated head to toe by Orion Homes. Breathtaking engineered hardwoods will have you at hello with wide open concept to effortlessly entertain dozens. Kitchen boasts high end quartz counters + new SS appliances. Updated bathrooms scream 2020 luxury! Completely secluded & covered MASSIVE back porch, private covered parking. HOA INCLUDES ALL UTILITIES + pool and all outdoor maintenance.
Investor Tools
$294,000
Estimated Property Value
$215,292Estimated Mortgage Balance
$78,708Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
$588/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,839
$294,000
2025
$69,130
$224,870
$294,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,839
$294,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$234,000
No
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,292
$78,708
26%
73%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,991/mo
$-19/mo
8.0%
