B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$234,330

NAL Estimated Property Value

783 Kirnwood Dr, Dallas, TX, 75232

Off Market

4 Beds

2 Bath

1,510 Sq Ft

Single Family Residence

$152.32 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range

FlooringCeramic Tile, Wood, Vinyl

Exterior

Lot Size8,929 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Land Information

APN00000745690000000

Land UseResidential

Legal DescriptionPOLK TERRACE 12 BLK A/7525 LOT 31 INT201500335762 DD12162015 CO-DC 7525 00A 03100 2007525 00A

Census Tract011104

Assessment Year2025

About this property

Beautifully Redone, Wide Open Floorplan, Totally Move-in Ready! Meticulously updated throughout. Ultra modern kitchen with white shaker cabinets, granite and better quality stainless appliances. Primary suite is over-size, split away from the other three bedrooms, with a wonderful office cubby and a walk in closet. The backyard is just huge with lots of grass, tall trees and an old school clothesline. Super convenient to I-20, I-35 and plenty of shopping.

Investor Tools

$234,330

Estimated Property Value

$227,082Estimated Mortgage Balance

$7,248Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,406 /month

Positive

Cash Flow Estimate:

$469 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$506/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,900

$234,330

2025

N/A

$234,330

Tax History

Year

Tax Paid

Assessed Value

2024

$4,900

$234,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zillow Home Loans Llc

Fha

$229,761

Yes

First

Sep 8, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,082

$7,248

97%

$1,378/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,378/mo

+$594/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area