Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,000

NAL Estimated Property Value

7831 Randy Avenue, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,350 Sq Ft
price_per_sqft$177.66 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Disposal, Gas Range, Microwave, Tankless Water Heater
FlooringLuxury Vinyl Plank

Exterior

Lot Size9,060 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces2

Land Information

APN62539015800
Lot Number30
SubdivisionThe Harvest Addn Sec 2
Land UseRes-On Non Farm Or Ranch Or Multi-Family W/Hs
Legal DescriptionTHE HARVEST ADDN SEC 2, BLOCK B, LOT 30, ACRES .208
Census Tract013402
Assessed Land Value$27,071
Assessed Improvement Value$385,475
Assessment Year2025

About this property

$10,000 Your Way Buyer Allowance! Discover your dream home in Abilene's prestigious Harvest subdivision by Dwell Homes! This stunning new construction features 4 bedrooms, 2 baths, and a versatile flex space perfect for a home office. The open floor plan showcases a modern kitchen with a large quartz island, stainless steel appliances, custom cabinets, and a walk-in pantry. Enjoy the elegance of luxury plank vinyl flooring and high-quality lighting throughout the home. Both bathrooms are equipped with double vanities; the master bath offers a spacious walk-in closet and a relaxing soaking tub. Exterior features include a beautifully landscaped yard with complete sod, a sprinkler system, and a covered back patio enclosed by a 6-foot privacy fence. The community enhances your lifestyle with sidewalks throughout and a resort-style pool coming soon. Don't miss the opportunity to make this incredible property your own.

Investor Tools

Property Icon
$420,000
Estimated Property Value
$323,551Estimated Mortgage Balance
$96,449Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,142
$412,546
2025
$27,071
$385,475
$412,546
Yes (2021)

Tax History

Year
Tax Paid
Assessed Value
2025
$10,142
$412,546

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Building Or Construction Loan
$334,000
No
First
Aug 15, 2024
May 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,551
$96,449
22%
77%
$2,003/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,603/mo
$-833/mo
5.1%

City: Abilene

7831 Randy Avenue | Property Details | No Agent List