Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$273,000

NAL Estimated Property Value

7832 Willow Street, Houston, TX, 77088

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,475 Sq Ft
price_per_sqft$203.39 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Wood

Exterior

Lot Size3,001 sqft

Building Information

Year Built2021
Garage Spaces1

Land Information

APN0162580120061
Lot Number2
SubdivisionHighland Addition
Land UseResidential
Legal DescriptionLT 2 BLK 12 HIGHLAND ADDITION
Census Tract533402
Assessed Land Value$37,800
Assessed Improvement Value$185,762
Assessment Year2025

About this property

New Construction Home privately built with 3 BR and 2.5 BA. Upgrades include: LED recess lighting, flooring with hydroshield technology, super felt premium flooring that reduces sound transmission, energy star stainless appliances, soft closing cabinets, quartz countertops and pendant lighting in the kitchen, primary bath with frameless shower, artisan title, marble countertops in bathrooms, moen shower faucets, smart technology on all entry doors, stained mahogany front door, wired for electronics and alarm system, high efficiency A/C, low e double pane windows, insulation in walls and ceilings, roof ventilation, and professional designed landscaping.

Investor Tools

Property Icon
$273,000
Estimated Property Value
$274,681Estimated Mortgage Balance
$273,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,447
$223,562
2025
$37,800
$185,762
$223,562
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,447
$223,562

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Unknown
$260,200
No
First
Jun 10, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,681
N/A
0%
101%
$1,765/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,765/mo
$-43/mo
7.6%

City: Houston

7832 Willow Street | Property Details | No Agent List