$185,055
NAL Estimated Property Value7836 County Road 915b, Joshua, TX, 76058
Off Market
Highlights
Interior
Exterior
Lot Size2.85 acres
Land Information
APN126.2275.01030
Lot Number3
SubdivisionScott Addition
Land UseResidential
Legal DescriptionLOT 3 BLK 1 SCOTT ADDITION
Census Tract130212
Assessed Land Value$185,055
Assessment Year2025
About this property
The best of both worlds, the property living not far from the city, about 20 minutes away from downtown Fort Worth. If you love camping, fishing, and jet skiing, the property is close to Lake Pat Cleburne and Lake Benbrook. No known restrictions and no Flood Zone. Water and electricity are available on the street. Use GPS 32.49330° N, 97.46424° W. Perfect spot to build your ranchette or dream home! Come see!
Investor Tools
$185,055
Estimated Property Value
$122,161Estimated Mortgage Balance
$62,894Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,228
$185,055
2025
$185,055
N/A
$185,055
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,228
$185,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grandview Bank
Purchase Money Mortgage
$130,400
No
First
Dec 13, 2022
Feb 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,161
$62,894
33%
66%
$782/mo
