$336,810
NAL Estimated Property Value7837 Bluewater Cv, San Antonio, TX, 78254
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop
FlooringConcrete
Exterior
Lot Size7,501 sqft
Building Information
Year Built2018
Stories1
Roof Type109
Garage Spaces2
Land Information
APN04450-158-0180
Lot Number18
SubdivisionTalise De Culebra
Land UseResidential
Legal DescriptionCB 4450M (TALISE DE CULEBRA UT-6A), BLOCK 158 LOT 18 PLAT 20001/365 FILED 8/31/18
Census Tract181729
Assessed Land Value$63,000
Assessed Improvement Value$273,810
Assessment Year2025
About this property
This one is a steal, just few cosmetic touch ups needed. Corner Lot, Great neighborhood and Schools, along with Beautiful Amenities. Room and plenty of storage for everyone. Come and put your personal touches to make this your Home Sweet Home. New Stove and Flooring will be installed.
Investor Tools
$336,810
Estimated Property Value
$55,378Estimated Mortgage Balance
$281,432Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,021 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,629
$336,810
2025
$63,000
$273,810
$336,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,629
$336,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Idaho Housing & Finance Assn
Fha
$43,041
Yes
First
Nov 12, 2021
Mar 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,378
$281,432
83%
16%
$363/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$963/mo
+$1,567/mo
9.0%
