$234,536
NAL Estimated Property Value7839 Sandy, Houston, TX, 77028
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,121 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN0300180160009
Lot Number9
SubdivisionLiberty Road Manor
Land UseResidential
Legal DescriptionLT 9 BLK 3 LIBERTY ROAD MANOR SEC 17 U/R
Census Tract230900
Assessed Land Value$64,968
Assessed Improvement Value$169,568
Assessment Year2025
About this property
Three-bedroom, two bath home located on a large lot with no HOA. This home offers solid surface flooring throughout, open concept living, dining and kitchen area with the utility room upstairs. The kitchen offers all stainless-steel appliances to include dishwasher, built-in microwave, stove and refrigerator. There is also a pantry in the kitchen. This home is conveniently located to shopping and schools.
Investor Tools
$234,536
Estimated Property Value
$11,349,702Estimated Mortgage Balance
$234,536Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,407 /month
Positive
Cash Flow Estimate:
$469 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,495
$234,536
2025
$64,968
$169,568
$234,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,495
$234,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank 7
Building Or Construction Loan
$12,500,000
No
First
Jul 30, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,349,702
N/A
0%
4839%
$74,944/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$74,944/mo
$-73,222/mo
8.8%
