$255,620
NAL Estimated Property Value7846 Mirage Valley Drive, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringCarpet, Ceramic Tile, Other
Exterior
Lot Size8,098 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APN00000750842500000
SubdivisionHigh Meadow
Land UseResidential
Legal DescriptionHIGH MEADOW BLK F/7567 LT 9 INT202100102031 DD04062021 CO-DC 7567 00F 00900 2007567 00F
Census Tract011101
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Please send highest and best. Beautiful remodeled home in Dallas with only 18 minute drive to downtown. 3 bedrooms, 2 bathrooms. Garage has been converted into the 4th bedroom or as an office, study or guest room. The backyard is huge, with much space for parking, or entertainment. Come see this gem before its gone. Ask about Down payment assistance, it is available for this house.
Investor Tools
$255,620
Estimated Property Value
$139,019Estimated Mortgage Balance
$116,601Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,534 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,329
$255,620
2025
N/A
N/A
$255,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,329
$255,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$154,000
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,019
$116,601
45%
54%
$924/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$924/mo
+$1,648/mo
12.1%
