Last 24 Hours
$180,000
7868 Green Lawn Drive 7868, Houston, TX, 77088
On Market
3 Beds
3 Bath
1,575 Sq Ft
Condos / Townhouses
$114.29 / sqft
Built in 1978Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size1,241 sqft
Building Information
Year Built1978
Stories2
Land Information
APN1057180030003
SubdivisionInwood Forest R/P
Land UseResidential
Legal DescriptionTR 7868 OUT OF RES E BLK 4 (AKA*TH 7868 RES E FAIRWAY T/H PH 5 U/R) INWOOD FOREST SEC 13 R/P
Census Tract532700
Assessed Land Value$29,093
Assessed Improvement Value$116,785
Assessment Year2025
About this property
Fantastic opportunity to own a newly renovated Townhome in Inwood Forest! This property boasts new flooring, fresh paint, patio space, covered 2 car parking, and a first-floor bedroom with a full bath. Enjoy a Vaulted ceiling in the Primary Retreat, a Large Primary Bathroom, and ample natural light. The HOA maintains the property grounds, ensuring a hassle-free living experience. With low HOA dues, you can relax without worrying about yard work. Located in a cluster of 10 townhomes with a private courtyard and views of the proposed Inwood Recreational Project. Don't miss out on making this Townhomes yours!
Investor Tools
$0Estimated Mortgage Balance
$151,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,034
$145,878
2025
$29,093
$116,785
$145,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,034
$145,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationsbanc Mtg
N/A
$36,000
N/A
First
Jul 31, 1995
Aug 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$151,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$80/mo
+$1,227/mo
10.4%
12.4%