$134,000
NAL Estimated Property Value788 County Road 340, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR191471
Lot Number259
SubdivisionBella Vista, Sec 2
Land UseResidential
Legal DescriptionBELLA VISTA SEC 2, BLOCK 9, LOT 259, ACRES 0.5
Census Tract700302
Assessed Land Value$60,610
Assessment Year2025
Investor Tools
$134,000
Estimated Property Value
$47,090Estimated Mortgage Balance
$86,910Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$906
$60,610
2025
$60,610
N/A
$60,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$906
$60,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$48,610
No
First
Aug 23, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,090
$88,910
65%
35%
$292/mo
