$559,685
NAL Estimated Property Value788 County Road 6881 N, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size10 acres
Building Information
Year Built1999
Garage Spaces3
Land Information
APNR96271
Lot Number32
SubdivisionMeadowood S/D
Land UseResidential
Legal DescriptionMEADOWOOD S/D, LOT 32, ACRES 10.0, MH LABEL# RAD1164502 / RAD1164503 / RAD1164504
Census Tract700900
Assessed Land Value$320,800
Assessed Improvement Value$251,210
Assessment Year2025
About this property
Beautiful Country property, home has a beautiful front entrance with pastures upon entrance and winding driveway that winds behind a thicket of Trees to the secluded home ready for your touches! Behind home has a thicket of trees with yard plenty for dogs or animals. Room sizes estimated buyer to verify measurements.
Investor Tools
$559,685
Estimated Property Value
$233,126Estimated Mortgage Balance
$326,559Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,358 /month
Positive
Cash Flow Estimate:
$1,119 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,383
$559,685
2025
$320,800
$251,210
$572,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,383
$559,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$255,289
Yes
First
Oct 22, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,126
$326,559
58%
42%
$1,531/mo
