$201,000
NAL Estimated Property Value7883 Date Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,062 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Land Information
APN77-2862-0070-0130-00
Lot Number13
SubdivisionPalmetto Grove Phase Ii Subdivision Repl
Land UseResidential
Legal DescriptionLOT 13 BLK 7 PALMETTO GROVE PHASE II SUBDIVISION REPLAT
Census Tract014103
Assessed Land Value$39,994
Assessed Improvement Value$134,917
Assessment Year2025
About this property
Recently built in 2021!Great investment opporunity. 3 bedroom, 2 bath open floor plan, fened proeperty. Seller will provide any interior touch up paint for new buyer. It will be ready for move in!! Vivint door alarm will convey including 3 security cameras. More pictures coming soon.
Investor Tools
$201,000
Estimated Property Value
$182,773Estimated Mortgage Balance
$18,227Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,459
$174,911
2025
$39,994
$134,917
$174,911
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,459
$174,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$185,576
Yes
First
Nov 22, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,773
$18,227
9%
91%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,147/mo
+$9/mo
6.9%
