$640,000
NAL Estimated Property Value7883 Verona Pl, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size3,133 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN006138000E0110000
Land UseResidential
Legal DescriptionMERION AT MIDTOWN PARK 2 BLK E/6138 LT 11 INT202200124847 DD05022022 CO-DC 6138 00E 01100 3DA6138 00E
Census Tract007823
Assessment Year2025
About this property
Elegant Corner Villa with fenced in patio and dog run! Open Concept with tons of natural light, breakfast bar, over sized island, SS appliances, and double oven. Large game room or office on top floor complete with a half bathroom. Location is close to tons of entertainment, shopping and restaurants. This beautiful modern community includes pool w cabanas, fire-pit lounge area with grills.
Investor Tools
$640,000
Estimated Property Value
$455,167Estimated Mortgage Balance
$184,833Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,840 /month
Positive
Cash Flow Estimate:
$1,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,226/month
$138/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,514
$607,160
2025
N/A
N/A
$607,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,514
$607,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$492,000
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,167
$184,833
28%
71%
$2,950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,088/mo
$-1,116/mo
3.7%
