$134,000
NAL Estimated Property Value7886 Hamlet Street, Houston, TX, 77078
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2,335 sqft
Building Information
Year Built1972
Stories2
Land Information
APN1030140000003
Lot Number3
SubdivisionPark North
Land UseResidential
Legal DescriptionLT 3 PARK NORTH SEC 1
Census Tract231300
Assessed Land Value$14,851
Assessed Improvement Value$72,830
Assessment Year2025
Investor Tools
$134,000
Estimated Property Value
$128,437Estimated Mortgage Balance
$5,563Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,789
$87,681
2025
$14,851
$72,830
$87,681
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,789
$87,681
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Fha
$129,952
Yes
First
Sep 16, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,437
$5,563
4%
96%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$780/mo
+$942/mo
15.4%
