Last 24 Hours
$130,484
NAL Estimated Property Value7900 N Staium Drive 82, Houston, TX, 77030
Off Market
1 Beds
1 Bath
729 Sq Ft
Condos / Townhouses
$109.6 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Oven, Oven, Electric Range, Refrigerator, Washer/Dryer Stacked
Exterior
Private PoolExterior FeaturesBalcony
Building Information
Year Built1979
Stories1
Land Information
APN1142860060011
SubdivisionBriar Green Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 82 BLDG F .0073 INT COMMON LAND & ELE BRIAR GREEN CONDO PH 1
Census Tract314402
Assessed Land Value$24,792
Assessed Improvement Value$105,692
Assessment Year2025
About this property
****MULTIPLE OFFERS RECEIVED HIGHEST AND BEST BY FRIDAY 4/16/21 BY 12 NOON. ****WHY PAY RENT****** CALL YOUR INVESTOR OR FOR THE BUYER WHO WANTS TO CHOICE COLOR AND DESIGN. NEED TO BE REMODEL AND UPDATE. ONE BEDROOM AND ONE BATHROOM DOUBLE SINK IN THE BATHROOM. GREAT LOCATION CLOSE TO MEDICAL CENTER AND DOWNTOWN. QUITE COMPLEX.
Investor Tools
$130,484
Estimated Property Value
$0Estimated Mortgage Balance
$130,484Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$783 /month
Positive
Cash Flow Estimate:
$261 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,062
$130,484
2025
$24,792
$105,692
$130,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,062
$130,484
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,484
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$300/mo
+$1,180/mo
13.6%
12.4%