$130,000
NAL Estimated Property Value7900 Westheimer Rd Apt 120, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
Building Information
Year Built1967
Stories1
Land Information
APN1133830000120
SubdivisionDilston House Condo
Land UseResidential
Legal DescriptionUNIT 120 BLDG E .009100 INT COMMON LAND & ELE DILSTON HOUSE CONDO
Census Tract431203
Assessed Land Value$22,835
Assessed Improvement Value$97,347
Assessment Year2025
About this property
Fantastic Investment opportunity in Galleria area! HOA includes all Utilities so it is easily rentable with all bills paid. This upstairs Unit has 2 Bedroom 1 bath and two balconies . Tile throughout the condo. Detached covered parking. AC Unit replaced in 2019. Buy and Hold in this great part of town! Move in and enjoy the convenience! Take advantage of this bargain price! This community DID NOT FLOOD during Harvey. Washer, Dryer and fridge included in list price !
Investor Tools
$130,000
Estimated Property Value
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$833 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$364
$120,182
2025
$22,835
$97,347
$120,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$364
$120,182
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$420/mo
+$1,080/mo
13.8%
