$106,000
NAL Estimated Property Value7900 Westheimer Road 215, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Building Information
Year Built1967
Stories1
Land Information
APN1133920000215
SubdivisionDilston House Condo
Land UseResidential
Legal DescriptionUNIT 215 BLDG N .006900 INT COMMON LAND & ELE DILSTON HOUSE CONDO
Census Tract431203
Assessed Land Value$17,879
Assessed Improvement Value$76,221
Assessment Year2025
About this property
Well maintained, all bills paid, downstairs unit in the highly desirable Carrington Court condominium complex. Home features laminate and tile flooring throughout, granite in bathroom, recent sliding Patio door. Complex has its own pool. Unit comes with it's own covered parking spot. Complex is close to restaurants, entertainment, Galleria, major grocery stores and major highways. Refrigerator, washer and dryer are included. Pictures coming this week!
Investor Tools
$106,000
Estimated Property Value
$0Estimated Mortgage Balance
$106,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$636 /month
Positive
Cash Flow Estimate:
$212 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
$314/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$822
$94,100
2025
$17,879
$76,221
$94,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$822
$94,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America
Building Or Construction Loan
$19,536
No
First
N/A
Oct 2014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$106,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$314/mo
+$946/mo
14.3%
