$81,000
NAL Estimated Property Value7901 Cambridge St Apt 151, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Washer/Dryer Stacked, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1150720290003
SubdivisionPark On Cambridge Condo
Land UseResidential
Legal DescriptionUNIT 151 BLDG CC .0056 INT COMMON LAND & ELE PARK ON CAMBRIDGE CONDO AMEND
Census Tract314001
Assessed Land Value$13,186
Assessed Improvement Value$56,212
Assessment Year2025
About this property
. Looking for a quiet and quaint place to call home close to the Medical Center? It includes new appliances, washer and dryer combo with beautiful flooring all-over. Great for a student or professional needing his own place within the medical center area. Walking distance to all Medical schools.
Investor Tools
$81,000
Estimated Property Value
$15,098Estimated Mortgage Balance
$65,902Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$486 /month
Positive
Cash Flow Estimate:
$162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,395
$69,398
2025
$13,186
$56,212
$69,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,395
$69,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Icon Bank Of Texas Na
N/A
$20,000
N/A
First
Feb 13, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,098
$60,902
80%
19%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
20.7%
