$522,000
NAL Estimated Property Value7901 Mchard Rd, Pearland, TX, 77581
$576,572 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.65 acres
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN0187-0013-110
SubdivisionW T Dodson
Land UseResidential
Legal DescriptionA0187 W T DODSON BLOCK 1 TRACT C3 ACRES 1.6454
Census Tract660501
Assessed Land Value$152,230
Assessed Improvement Value$174,720
Assessment Year2025
About this property
Perfect 1.6 acre corner lot in the perfect location in Pearland. This home has its own water well and septic tank in a low tax, NO HOA community. The current home on the property is awaiting a wonderful rehab from it's future owner or can be taken down and replaced with a custom dream home built to your specification. Layout pictures of home are shown for an idea of what needs to be done on the inside. City of Pearland is expanding road on McHard in front of property.
Investor Tools
$522,000
Estimated Property Value
$277,438Estimated Mortgage Balance
$244,562Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$576,571
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,132 /month
Positive
Cash Flow Estimate:
$1,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,922
$326,950
2025
$152,230
$174,720
$326,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,922
$326,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$291,600
No
First
Sep 22, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,438
$234,562
45%
53%
$1,749/mo
