Last 24 Hours
$166,000
NAL Estimated Property Value7903 Shotwell St, Houston, TX, 77016
Off Market
3 Beds
2 Bath
1,375 Sq Ft
Single Family Residence
$109.09 / sqft
Built in 1971Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size7,440 sqft
Building Information
Year Built1971
Stories1
Land Information
APN0710690020102
Lot Number102
SubdivisionTriangle Gardens
Land UseResidential
Legal DescriptionLT 102 BLK 2 TRIANGLE GARDENS
Census Tract230300
Assessed Land Value$51,240
Assessed Improvement Value$108,114
Assessment Year2025
About this property
a lot of potential home 5 minutes to 610 abnd10 from downtown.
Investor Tools
$166,000
Estimated Property Value
$103,271Estimated Mortgage Balance
$62,729Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,995
$159,354
2025
$51,240
$108,114
$159,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,995
$159,354
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mani Investments Llc
Purchase Money Mortgage
$114,400
No
First
Apr 20, 2021
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,271
$68,729
39%
62%
$686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$686/mo
+$1,036/mo
12.4%
12.4%