$330,000
7903 Sutcliffe Dr, Austin, TX, 78744
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Gas Oven, See Remarks
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSee Remarks
Lot Size967 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03361014200000
Lot Number219
SubdivisionEp Residential Condominiums
Land UseResidential
Legal DescriptionEP RESIDENTIAL CONDOMINIUMS UNT 219 0.2293%INT IN COMMON AREA
Census Tract002432
Assessed Land Value$1,937
Assessed Improvement Value$329,788
Assessment Year2025
About this property
Easton Park 2020-Built 2-Story 3br 2.5ba 1541sf ::: o/a
Investor Tools
$179,653Estimated Mortgage Balance
$152,072Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,990 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
$115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,409
$331,725
2025
$1,937
$329,788
$331,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,409
$331,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Continental Mortgage Ltd
Fha
$203,044
Yes
First
Aug 5, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,653
$152,072
45%
54%
$1,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,333/mo
+$293/mo
5.9%
