Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$805,000

NAL Estimated Property Value

7904 Vista Ridge Dr S, Fort Worth, TX, 76132

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,513 Sq Ft
price_per_sqft$184.74 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Lighting
Lot Size14,623 sqft

Building Information

Year Built1997
Stories2
Garage Spaces3

Land Information

APN44734-1-39
Lot Number39
SubdivisionVista Ridge Addition
Land UseResidential
Legal DescriptionVISTA RIDGE ADDITION BLOCK 1 LOT 39
Census Tract105520
Assessed Land Value$105,000
Assessed Improvement Value$519,798
Assessment Year2025

About this property

Located on a quiet cul-de-sac this Vista Ridge beauty exudes southern charm and grace. Canopied by mature trees, the welcoming front porch opens to immaculately maintained interiors. This home is perfect for large gatherings or small parties with plenty of room for entertaining. The generous floor plan offers 4 bedrooms. 3 living areas, and large kitchen with abundant counter space and storage. Amazing outdoor space includes large covered porches and patios, a gazebo, heated pool and spa. Additional detached single bay garage is heated and cooled for flexible options. Half bath and secondary laundry connections are located in the main garage for easy access from the pool. This home is perfect for large gatherings or small parties with plenty of room for entertaining. Convenient to schools, shopping, dining, and CTP for an easy commute.

Investor Tools

Property Icon
$805,000
Estimated Property Value
$410,161Estimated Mortgage Balance
$394,839Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,830 /month
Positive
Cash Flow Estimate:
$1,610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,325/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,875
$624,798
2025
$105,000
$519,798
$624,798
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,875
$624,798

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Conventional
$415,000
No
First
Sep 15, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,161
$394,839
49%
51%
$2,489/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,989/mo
$-449/mo
3.8%

City: Fort Worth

7904 Vista Ridge Dr S | Property Details | No Agent List