$632,000
NAL Estimated Property Value7906 BROCKMAN ST A, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Instant Hot Water, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Washer/Dryer Stacked
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,108 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02390618020000
Lot NumberA
Subdivision7906 Brockman Condominiums
Land UseResidential
Legal DescriptionUNT A 7906 BROCKMAN CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract040500
Assessed Land Value$162,500
Assessed Improvement Value$359,548
Assessment Year2025
About this property
New construction...The units are separated by a STEEL reinforced CONCRETE WALL which serves as noise and fire barrier. 14 SEER A/C with a heat pump, high-efficiency windows (with lifetime warranty), a tankless water heater, & attic spray foam insulation. High ceilings w/ recessed lighting, stunning living space with fireplace and porcelain floors, quartz waterfall center island with farmers sink and custom-designed cabinetry with under-mount lighting. 8' SOLID doors, iron staircase, full sod/sprinklers. Sprinkler Sys:Yes
Investor Tools
$632,000
Estimated Property Value
$433,673Estimated Mortgage Balance
$198,327Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,792 /month
Positive
Cash Flow Estimate:
$1,264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,012/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,983
$522,048
2025
$162,500
$359,548
$522,048
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,983
$522,048
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midwest Equity Mortgage Llc
Unknown
$491,150
No
First
Mar 16, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,673
$198,327
31%
69%
$2,945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,035/mo
$-947/mo
4.0%
